Fake Budget Spreadsheet Simulation - Financial Management

Live capex budget tracker - Q3

Live Feed (Last Refresh: Just Now)

Total Budgeted

$15,750,000.00

Total Actual Spend

$11,235,890.50

Overall Variance

$4,514,109.50

(Under Budget)

Pending Approval

$1,850,000.00

(3 Requests)
Project ID Project Name Department Category Budgeted ($) Actual Spend ($) Variance ($) Status Last Update
CPX-001 Data Center Upgrade Phase 2 IT Infrastructure Hardware Refresh 2,500,000 2,150,750 349,250 On Track 2024-07-25 14:30
CPX-002 Project Phoenix - New Material Research Research & Development Lab Equipment 1,800,000 1,985,200 -185,200 Over Budget 2024-07-25 11:15
CPX-003 Automated Assembly Line 3 Manufacturing Robotics 5,000,000 0 5,000,000 Pending Approval 2024-07-24 09:00
CPX-004 ERP System Migration IT Infrastructure Software 1,200,000 980,500 219,500 Under Budget 2024-07-25 10:05
CPX-005 Logistics Fleet Expansion Operations Vehicles 3,000,000 2,850,000 150,000 On Track 2024-07-23 16:45
CPX-006 Office Renovation Wing C Facilities Construction 750,000 735,440.50 14,559.50 Completed 2024-06-30 17:00
CPX-007 Cybersecurity Enhancement Initiative IT Infrastructure Security Software 1,500,000 1,384,000 116,000 On Track 2024-07-25 13:00
CPX-008 Precision Tooling Upgrade Manufacturing Machinery 1,000,000 1,150,000 -150,000 Over Budget 2024-07-22 15:20